Eagle Eye Warning: Shantui Co., Ltd. Accounts Receivable Growth Rate Exceeds Operating Revenue Growth Rate

Sina Finance Listed Company Research Institute | Financial Report Eagle Eye Warning

On March 15, Shantui Co., Ltd. released its 2025 annual report, with an unqualified audit opinion.

The report shows that the company’s total operating revenue for 2025 was 14.62 billion yuan, a year-on-year increase of 2.82%; net profit attributable to shareholders was 1.211 billion yuan, up 9.86%; net profit after deducting non-recurring gains and losses was 1.187 billion yuan, up 20.28%; basic earnings per share were 0.8094 yuan.

Since listing in January 1997, the company has paid cash dividends 18 times, totaling 1.345 billion yuan. The announcement states that the company plans to distribute a cash dividend of 1 yuan (tax included) for every 10 shares to all shareholders.

The Listed Company Financial Report Eagle Eye Warning System conducts intelligent quantitative analysis of Shantui Co., Ltd.'s 2025 annual report from four dimensions: performance quality, profitability, capital pressure and safety, and operational efficiency.

1. Performance Quality

During the reporting period, the company’s revenue was 14.62 billion yuan, a 2.82% increase; net profit was 1.214 billion yuan, up 9.94%; net cash flow from operating activities was 781 million yuan, an increase of 51.64%.

Overall performance analysis highlights:

• Revenue growth slowed. During the reporting period, revenue increased by 2.82%, compared to 25.12% in the same period last year, indicating a slowdown.

Item 20231231 20241231 20251231
Operating Revenue (yuan) 10.541 billion 14.219 billion 14.62 billion
Revenue Growth Rate 5.43% 25.12% 2.82%

• Growth rate of net profit attributable to shareholders after deducting non-recurring gains and losses continued to decline. Over the past three annual reports, the year-on-year change was 176.53%, 40.54%, and 20.28%, with a downward trend.

Item 20231231 20241231 20251231
Deducted Non-Recurring Profit (yuan) 702 million 987 million 1.187 billion
Growth Rate of Deducted Non-Recurring Profit 176.53% 40.54% 20.28%

Operational asset quality considerations:

• Growth of notes receivable exceeds revenue growth. During the period, notes receivable increased by 1,411.44% from the beginning of the period, while revenue grew by 2.82%, indicating a higher growth rate in notes receivable.

Item 20231231 20241231 20251231
Revenue Growth Rate 5.43% 25.12% 2.82%
Notes Receivable Growth from Beginning of Period - - 1411.44%

• Accounts receivable growth exceeds revenue growth. During the period, accounts receivable increased by 27.02% from the beginning of the period, while revenue increased by 2.82%, indicating a higher growth rate in accounts receivable.

Item 20231231 20241231 20251231
Revenue Growth Rate 5.43% 25.12% 2.82%
Accounts Receivable Growth from Beginning of Period 17.36% 38.66% 27.02%

• The ratio of accounts receivable to revenue continues to grow. Over the past three annual reports, the ratios were 32.23%, 33.13%, and 40.93%, showing a steady increase.

Item 20231231 20241231 20251231
Accounts Receivable (yuan) 3.397 billion 4.711 billion 5.984 billion
Operating Revenue (yuan) 10.541 billion 14.219 billion 14.62 billion
Accounts Receivable / Revenue 32.23% 33.13% 40.93%

Cash flow quality considerations:

• Net cash flow from operating activities divided by net profit is less than 1. During the period, this ratio was 0.643, indicating weaker profitability quality.

Item 20231231 20241231 20251231
Net Cash Flow from Operating Activities (yuan) 349 million 515 million 781 million
Net Profit (yuan) 768 million 1.105 billion 1.214 billion
Operating Cash Flow / Net Profit 0.45 0.47 0.64

2. Profitability

During the reporting period, the company’s gross profit margin was 21.48%, a 7.12% increase; net profit margin was 8.31%, up 6.92%; return on equity (weighted) was 21.04%, an increase of 24.2%.

Operational profitability highlights:

• Gross profit margin from sales continued to increase, while inventory turnover rate declined. Over the past three annual reports, gross profit margins were 18.44%, 20.05%, and 21.48%; inventory turnover rates were 4.83, 3.82, and 3.56 times respectively.

Item 20231231 20241231 20251231
Gross Profit Margin 18.44% 20.05% 21.48%
Inventory Turnover Rate (times) 4.83 3.82 3.56

3. Capital Pressure and Safety

The company’s asset-liability ratio was 66.04%, down 5.29% year-on-year; current ratio was 1.29, quick ratio was 1; total debt was 7.897 billion yuan, with short-term debt at 6.838 billion yuan, accounting for 86.59% of total debt.

Overall financial condition considerations:

• Current ratio continues to decline. Over the past three annual reports, ratios were 1.4, 1.3, and 1.29, indicating weakening short-term debt-paying ability.

Item 20231231 20241231 20251231
Current Ratio 1.4 1.3 1.29

Short-term capital pressure:

• Short-term debt to long-term debt ratio has increased significantly. During the period, the ratio rose to 1.13.

Item 20231231 20241231 20251231
Short-term Debt (yuan) 4.613 billion 846 million 1.217 billion
Long-term Debt (yuan) 50.035 million 1.471 billion 1.081 billion
Short-term / Long-term Debt 92.2% 0.57 1.13

• Cash ratio continues to decline. Over the past three annual reports, ratios were 0.46, 0.31, and 0.29.

Item 20231231 20241231 20251231
Cash Ratio 0.46 0.31 0.29

Funding management considerations:

• Other receivables fluctuate significantly. During the period, other receivables were 630 million yuan, a 40.97% change from the beginning of the period.

Item 20241231
Beginning of Period Other Receivables (yuan) 449 million
Current Period Other Receivables (yuan) 634 million

• The ratio of other receivables to current assets continues to increase. Over the past three annual reports, ratios were 1.37%, 3.21%, and 4.37%.

Item 20231231 20241231 20251231
Other Receivables (yuan) 1.4 billion 4.49 billion 6.34 billion
Current Assets (yuan) 10.192 billion 14.006 billion 14.49 billion
Other Receivables / Current Assets 1.37% 3.21% 4.37%

Capital coordination:

• Capital is coordinated but with payment difficulties. During the period, working capital was 3.22 billion yuan, while the company’s operational capital demand was 6.28 billion yuan. Funds from investment and financing activities could not fully cover operational needs, with cash payment capacity at -3.061 billion yuan.

Item 20251231
Cash Payment Capacity (yuan) -3.061 billion
Operating Capital Demand (yuan) 6.281 billion
Working Capital (yuan) 3.22 billion

4. Operating Efficiency

During the period, accounts receivable turnover was 2.73 times, down 20.47%; inventory turnover was 3.56 times, down 6.9%; total asset turnover was 0.78, down 6.67%.

Asset management considerations:

• Significant decline in accounts receivable turnover. The ratio was 2.73, a sharp decrease of 20.47% year-on-year.

Item 20231231 20241231 20251231
Accounts Receivable Turnover (times) 3.35 3.44 2.73
Growth Rate -20.62% 2.61% -20.47%

• Inventory turnover rate continues to decline. Over the past three annual reports, rates were 4.83, 3.82, and 3.56 times.

Item 20231231 20241231 20251231
Inventory Turnover (times) 4.83 3.82 3.56
Growth Rate 0.2% -20.8% -6.9%

• The proportion of accounts receivable to total assets continues to grow. Ratios over the past three years were 25.3%, 25.76%, and 31.4%.

Item 20231231 20241231 20251231
Accounts Receivable (yuan) 3.397 billion 4.711 billion 5.984 billion
Total Assets (yuan) 13.427 billion 18.288 billion 19.057 billion
Accounts Receivable / Total Assets 25.3% 25.76% 31.4%

Long-term asset considerations:

• Total asset turnover rate continues to decline. Ratios were 0.84, 0.84, and 0.78, indicating weakening efficiency.

Item 20231231 20241231 20251231
Total Asset Turnover (times) 0.84 0.84 0.78
Growth Rate -3.43% -0.72% -6.67%

• Revenue per unit of fixed assets decreases annually. Ratios were 7.99, 6.97, and 6.7.

Item 20231231 20241231 20251231
Operating Revenue (yuan) 10.541 billion 14.219 billion 14.62 billion
Fixed Assets (yuan) 1.319 billion 2.04 billion 2.184 billion
Revenue / Fixed Assets (original value) 7.99 6.97 6.7

From the perspective of the three expenses (selling, administrative, R&D):

• Selling expenses to operating revenue ratio continues to rise. Over the past three annual reports, ratios were 3.47%, 4.16%, and 4.25%.

Item 20231231 20241231 20251231
Selling Expenses (yuan) 365 million 592 million 621 million
Operating Revenue (yuan) 10.541 billion 14.219 billion 14.62 billion
Selling Expenses / Revenue 3.47% 4.16% 4.25%

Click on Shantui Co., Ltd.'s Eagle Eye Warning to view the latest warning details and visualized financial report preview.

Sina Finance Listed Company Financial Report Eagle Eye Warning Introduction: The Eagle Eye Warning system is an intelligent professional analysis platform for listed companies’ financial reports. It gathers authoritative financial experts from accounting firms and listed companies to track and interpret the latest financial reports from multiple dimensions such as performance growth, earnings quality, capital pressure and safety, and operational efficiency, providing visual alerts on potential financial risks. It offers professional, efficient, and convenient technical solutions for financial risk identification and early warning for financial institutions, listed companies, and regulatory authorities.

Eagle Eye Warning Access: Sina Finance APP - Market - Data Center - Eagle Eye Warning or Sina Finance APP - Stock Quote Page - Financials - Eagle Eye Warning

Disclaimer: The market carries risks; investment should be cautious. This article is automatically published based on third-party databases and does not represent Sina Finance’s views. All information herein is for reference only and does not constitute personal investment advice. Please refer to official announcements for accuracy. For questions, contact biz@staff.sina.com.cn.

View Original
This page may contain third-party content, which is provided for information purposes only (not representations/warranties) and should not be considered as an endorsement of its views by Gate, nor as financial or professional advice. See Disclaimer for details.
  • Reward
  • Comment
  • Repost
  • Share
Comment
Add a comment
Add a comment
No comments
  • Pin